|
|
 |
|
|
|
|
| MARUTI SUZUKI INDIA LTD. |
INCOME STATEMENT |
|
| Industry: Auto - Cars & Jeeps |
Chairman / Chair Person: R C Bhargava
|
| ISIN No |
INE585B01010 |
52Week High |
1737 |
Book Value |
409.64 |
Face Value |
5.00 |
| BSE Code |
532500 |
52Week Low |
1127 |
EPS |
86.45 |
P/E |
15.11 |
| NSE Code |
MARUTI |
P/BV |
3.19 |
Div Yield |
0.46 |
Market Cap. |
37730.21 |
|
|
|
Income statement of Maruti Suzuki India Ltd. for the last 5 years. |
|
|
| | Mar '
09 | Mar '
08 | Mar '
07 | Mar '
06 | Mar '
05 | |
| Income : | | | | | | | Operating Income | 20,729.40 | 18,066.80 | 14,806.40 | 12,197.90 | 11,046.30 | | | | | | | | | Expenses | | | | | | | Material Consumed | 16,339.80 | 13,622.00 | 11,063.70 | 9,223.70 | 8,508.50 | | Manufacturing Expenses | 909.70 | 670.60 | 489.80 | 359.60 | 273.80 | | Personnel Expenses | 471.10 | 356.20 | 288.40 | 228.70 | 196.00 | | Selling Expenses | 738.20 | 560.20 | 499.90 | 356.00 | 369.90 | | Adminstrative Expenses | 389.20 | 326.30 | 274.50 | 170.60 | 150.20 | | Expenses Capitalised | -22.30 | -19.80 | -14.30 | -6.70 | -22.40 | | | | | | | | | Cost Of Sales | 18,825.70 | 15,515.50 | 12,602.00 | 10,331.90 | 9,476.00 | | | | | | | | | Operating Profit | 1,903.70 | 2,551.30 | 2,204.40 | 1,866.00 | 1,570.30 | | | | | | | | | Other Recurring Income | 547.60 | 456.10 | 361.10 | 268.10 | 218.90 | | | | | | | | | Adjusted PBDIT | 2,451.30 | 3,007.40 | 2,565.50 | 2,134.10 | 1,789.20 | | | | | | | | | Financial Expenses | 51.00 | 59.60 | 37.60 | 20.40 | 36.00 | | Depreciation | 706.50 | 568.20 | 271.40 | 285.40 | 456.80 | | Other Write offs | 0.00 | 0.00 | 0.00 | 0.00 | 16.30 | | | | | | | | | Adjusted PBT | 1,693.80 | 2,379.60 | 2,256.50 | 1,828.30 | 1,280.10 | | | | | | | | | Tax Charges | 457.10 | 763.30 | 705.30 | 560.90 | 446.50 | | | | | | | | | Adjusted PAT | 1,236.70 | 1,616.30 | 1,551.20 | 1,267.40 | 833.60 | | Non Recurring Items | -55.90 | 37.90 | -23.00 | -83.70 | -31.40 | | Other Non Cash adjustments | 37.90 | 76.60 | 33.40 | 5.40 | 51.40 | | | | | | | | | Reported Net Profit | 1,218.70 | 1,730.80 | 1,562.00 | 1,189.10 | 853.60 | | | | | | | | | Earnings Before Appropriation | 8,244.40 | 7,368.10 | 5,947.10 | 4,631.20 | 3,611.00 | | | | | | | | | Equity Dividend | 101.10 | 144.50 | 130.00 | 101.10 | 57.80 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Tax | 17.20 | 24.80 | 21.90 | 14.20 | 8.20 | | Retained Earnings | 8,126.10 | 7,198.80 | 5,795.20 | 4,515.90 | 3,545.00 |
|
 |
Source:
Religare Technova
| | | |
| |
|
|
|
